County Profile for Juneau City and Borough - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 1 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 49,574,101 Total Charges 138,183,503
Fixed Assets 63,710,211 Contract Allowance 52,905,189
Other Assets 24,416,629 Operating Revenue 85,278,314
Total Assets 137,700,941 Operating Expenses 100,935,954
Current Liabilities 10,011,264 Operating Margin -15,657,640
Long Term Liabilities 60,221,782 Other Income 18,697,507
Total Equity 67,467,895 Other Expense 0
Total Liabilities and Equity 137,700,941 Net Profit or Loss 3,039,867

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $51,872 Revenue per Bed $2,304,819 Revenue per Person $85,278,314
Net Margin per Discharge ($9,524) Net Margin per Bed ($423,179) Net Margin per Person ($15,657,640)
Net Profit per Discharge $1,849 Net Profit per Bed $82,159 Net Profit per Person $3,039,867
Net Fixed Assets per Discharge $38,753 Net Fixed Assets per Bed $1,721,898 Net Fixed Assets per Bed $63,710,211
Long Term Debt per Discharge $36,631 Long Term Debt per Bed $1,627,616 Long Term Debt per Person $60,221,782
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 42.2 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,266 Net Fixed Assets 802 Population Estimate 1,151
Total Revenue 1,014 Long Term Liabilities 571 Total Patient Discharges 1,307
Net Margin 3,057 Total Patient Beds 1,541
Net Profit or Loss 1,013

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 11,412,902 14,837,617 0.7692
31 Intensive Care Unit 3,764,958 4,295,065 0.8766
32 Coronary Care Unit 0 0
43 Nursery 736,263 948,845 0.7760
44 Skilled Nursing Care 0 0
50 Operating Room 7,443,920 9,383,820 0.7933
51 Recovery Room 0 0
52 Labor and Delivery Room 1,387,213 463,147 2.9952

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 4,967,158 13 Nursing Administration 949,798
02,03 Captial Related - Movable Equipment 2,159,942 14 Central Services and Supply 0
04 Employee Benefits 17,610,838 15 Pharmacy 0
05 Administrative and General 6,892,947 16 Medical Records and Medical Library 851,023
06 Maintenance and Repairs 0 17 Social Services 954,257
07 Operation of Plant 3,618,550 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,274,624 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,129,859 20,21,22,23 Education Programs 0
Total General Service Cost Centers 40,408,996

County Profile for Juneau City and Borough - 2015